| Gross Sales | 4,997.80 | 6,678.80 | 5,823.90 | 5,081.80 |
| Other Operating Income | 17.20 | 17.50 | 17.30 | 23.00 |
| Other Income | 235.40 | 207.60 | 217.80 | 212.70 |
| Total Income | 5,250.40 | 6,903.90 | 6,059.00 | 5,317.50 |
| Total Expenditure | 3,822.60 | 3,974.70 | 3,888.20 | 3,726.20 |
| PBIDT | 1,427.80 | 2,929.20 | 2,170.80 | 1,591.30 |
| Interest | 43.30 | 28.40 | 7.10 | 5.90 |
| PBDT | 1,384.50 | 2,900.80 | 2,163.70 | 1,585.40 |
| Depreciation | 265.10 | 260.00 | 249.80 | 246.20 |
| Tax | 256.30 | 703.30 | 466.60 | 270.20 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.70 | 55.40 | 30.10 | 34.20 |
| Reported Profit After Tax | 849.40 | 1,882.10 | 1,417.20 | 1,034.80 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 849.40 | 1,882.10 | 1,417.20 | 1,034.80 |
| | | | | |
| EPS (Unit Curr.) | 10.20 | 113.00 | 85.10 | 62.14 |
| EPS (Adj) (Unit Curr.) | 10.20 | 22.60 | 17.02 | 12.43 |
| Calculated EPS (Unit Curr.) | 10.18 | 112.84 | 84.96 | 62.04 |
| Calculated EPS (Adj) (Unit Curr.) | 10.18 | 22.57 | 16.99 | 12.41 |
| Calculated EPS (Ann.) (Unit Curr.) | 40.74 | 451.34 | 339.86 | 248.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 40.74 | 90.27 | 67.97 | 49.63 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 83.40 | 83.40 | 83.40 | 83.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 28.57 | 43.86 | 37.27 | 31.31 |
| PBDTM(%) | 27.70 | 43.43 | 37.15 | 31.20 |
| PATM(%) | 17.00 | 28.18 | 24.33 | 20.36 |